{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["PST - PPAs, Tolls, Acquisitions","Pricing","Guaranteed Heat Rate ","Special Exceptions","Aurora Inputs"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":18,"defined_names":497,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PST - PPAs, Tolls, Acquisitions","index":0,"n_rows":97,"n_cols":20,"rows_kept":97,"cut":false,"hidden":false,"merged":[[83,0,85,0]]}
["Resource and Proposal Information","Input\n(Drop down box/insert written details)","Description","Bidder Description (if needed)",null,null,null,null,null,null,null,null,"PPA","Yes","CCGT","Gas",null,0.9,0.98,0.96]
["Bidder ID",null,null,null,null,null,null,null,null,null,null,"Existing","Toll","No",null,null,null,0.91,0.99,0.97]
["Resource ID",null,null,null,null,null,null,null,null,null,null,null,"Acquisition",null,null,null,null,0.92,1,0.98]
["Proposal ID",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93,null,0.99]
["Is the proposal mutually exclusive to another proposal?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.94,null,1]
["If so, provide the Mutually Exclusive Proposal ID(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95]
["Resource Name"]
["Resource Commercial Operation Date",null,"Pending Existing Resources for incremental generation capacity are required to provide the facility's original Commercial Operations Date as well as expected date in which incremental generation capacity being offered in to this RFP will come online."]
["Resource Location [City, Parish or County, and State]"]
["Resource Location [Coordinates]"]
["Electric Interconnection Point (Describe)",null,"Provide the name of the substation at which the facility interconnects or, exclusively for Pending Existing Resources, where the facility is expected to interconnect pursuant to its GIA. "]
["MISO Queue Number",null,"Any resource offered into this RFP is generally required to have in place either ERIS and NRIS or ERIS and NITS by the date on which Bidder submits its proposal(s) for such resource or, exclusively for Pending Existing Resources, by May 31, 2025. If the resource has only ERIS (or ERIS and insufficient NRIS or NITS) on Bidder’s proposal submission date and Bidder desires to participate in this RFP, Bidder may submit a NITS Proposal in accordance with and subject to the terms of Main Body Section 2.6.1."]
["MISO Local Resource Zone"]
["Footprint (acres, square ft)",null,"Provide each of the following:  (i) the footprint of the resource and (ii) the area of the entire project site. "]
["Surroundings",null,"Describe the zoning, uses, and owners of the land adjacent to the project site ."]
["Resource Type ",null,"Identify the Resource technology type (e.g., CCGT, CT, SU)"]
["Generation Configuration",null,"Describe the generation configuration of the Resource (e.g., 1x1, 2x1)"]
["Proposal Type ",null,"PPA, Toll or Acquisition"]
["Delivery Term for PPA & Tolls",null,"The earliest permitted start date for the Delivery Term is August 1, 2026. The latest permitted expiration date for the Delivery Term is May 31, 2034 (end of day). The minimum Delivery Term is one (1) full Season."]
["Contract Start Date PPAs or Tolls",null,"Must be entered in MM/DD/YYYY"]
["Contract End Date for PPAs or Tolls",null,"Must be entered in MM/DD/YYYY"]
["Expected Deactivation Date for Asset Acquisitions",null,"Must be entered in MM/DD/YYYY"]
["Expected Closing Date for Asset Acquisitions",null,"Must be entered in MM/DD/YYYY; must be on or before November 30, 2026"]
["Nameplate Capacity of Entire Unit (ICAP MW)",null,"Specify the nameplate capacity of the resource that is being proposed. Seasonal-only resources are allowed to bid into the RFP.  ELL prefers a proposal offering at least 50 MW summer capacity.                                                                                                                                           "]
[" Is Buyer Allocated the Capacity of the Entire Unit?"]
["Contract Capacity Allocated to Buyer (MW)"]
["Summer Seasonal Accredited Capacity Value"]
["Fall Seasonal Accredited Capacity Value"]
["Winter Seasonal Accredited Capacity Value"]
["Spring Seasonal Accredited Capacity Value"]
["Environmental Controls",null,"Provide a general description of any emissions control equipment in use or planned. "]
["Does the resource have the ability to fire a fuel other natural gas?"]
["Secondary Fuel Type (if applicable)"]
["Describe any scheduling, curtailment and dispatch flexibility/rights included in the Proposal"]
["Will the resource be equipped with AGC?"]
["Indicate any and all ancillary services to be provided from the resource?"]
["What percentage of the capacity rate is made up of costs incurred to maintain or operate the facility, including profit thereon?",null,"Example of costs to be considered include, service, product, operating or other costs to operate the facility, fixed operating and maintenance costs, including insurance, taxes and maintenance cost. The rate should include profit on these costs, if any. The rate should not include recovery of capital investment.  Please provide the rate for each year."]
["Operational Information - Natural Gas Resources"]
["Maximum Dependable Summer Base Capacity (ICAP MW)",null,"Provide the Summer (June - August) maximum base capacity for the Resource, or portion thereof allocated to Buyer, excluding capacity associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes.   "]
["Maximum Dependable Winter Base Capacity (ICAP MW)",null,"Provide the Winter (December-February) maximum base capacity for the Resource, or portion thereof allocated to Buyer, excluding capacity associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes.   "]
["Maximum Dependable Fall Base Capacity (ICAP MW)",null,"Provide the Fall (September-November) maximum base capacity for the Resource, or portion thereof allocated to Buyer, excluding capacity associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes.   "]
["Maximum Dependable Spring Base Capacity (ICAP MW)",null,"Provide the Spring (March-May) maximum base capacity for the Resource, or portion thereof allocated to Buyer, excluding capacity associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes.   "]
["Minimum Dependable Summer Base Capacity (ICAP MW)",null,"Provide the Summer (June - August) minimum base capacity for the Resource, or portion thereof allocated to Buyer, excluding capacity associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes.   "]
["Minimum Dependable Winter Base Capacity (ICAP MW)",null,"Provide the Winter (December-February) minimum base capacity for the Resource, or portion thereof allocated to Buyer, excluding capacity associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes.   "]
["Minimum Dependable Fall Base Capacity (ICAP MW)",null,"Provide the Fall (September-November) minimum base capacity for the Resource, or portion thereof allocated to Buyer, excluding capacity associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes.   "]
["Minimum Dependable Spring Base Capacity (ICAP MW)",null,"Provide the Spring (March-May) minimum base capacity for the Resource, or portion thereof allocated to Buyer, excluding capacity associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes.   "]
["Summer Supplemental Capacity (ICAP MW)",null,"Provide the Summer (June - August) supplemental capacity for the Resource, or portion thereof allocated to Buyer associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes. "]
["Winter Supplemental Capacity (ICAP MW)",null,"Provide the Winter (December-February) supplemental capacity for the Resource, or portion thereof allocated to Buyer associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes. "]
["Fall Supplemental Capacity (ICAP MW)",null,"Provide the Fall (September-November) supplemental capacity for the Resource, or portion thereof allocated to Buyer associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes. "]
["Spring Supplemental Capacity (ICAP MW)",null,"Provide the Spring (March-May) supplemental capacity for the Resource, or portion thereof allocated to Buyer associated with operating modes such as duct firing (if included as part of the facility), inlet chilling, or other such operating modes. "]
["Heat Rate Coefficients ",null,"The coefficients (a0, a1 and a2) that satisfy the input/output curve y = a0 + a1*(x) + a2*(x)^2, reflecting the amount of input (fuel) that is required per unit of output (generation); where y is the level of fuel consumption (MMBtu) and x is the corresponding level of generation (MWh). "]
["Average Heat Rate of Maximum Dependable Summer Base Capacity (MMBtu/MWh)",null,"The average heat rate at Summer maximum base capacity is a blended HHV (higher heating value) heat rate for all MW included in the corresponding capacity level at Summer maximum base capacity."]
["Average Heat Rate of Maximum Dependable Winter Base Capacity (MMBtu/MWh)",null,"The average heat rate at Winter maximum base capacity is a blended HHV (higher heating value) heat rate for all MW included in the corresponding capacity level at Winter maximum base capacity."]
["Average Heat Rate of Maximum Dependable Fall Base Capacity (MMBtu/MWh)",null,"The average heat rate at Fall maximum base capacity is a blended HHV (higher heating value) heat rate for all MW included in the corresponding capacity level at Summer maximum base capacity."]
["Average Heat Rate of Maximum Dependable Spring Base Capacity (MMBtu/MWh)",null,"The average heat rate at Spring maximum base capacity is a blended HHV (higher heating value) heat rate for all MW included in the corresponding capacity level at Summer maximum base capacity."]
["Average Heat Rate of Minimum Dependable Summer Base Capacity (MMBtu/MWh)",null,"The average heat rate at Summer minimum base capacity is a blended HHV (higher heating value) heat rate for all MW included in the corresponding capacity level at Summer minimum base capacity."]
["Average Heat Rate of Minimum Dependable Winter Base Capacity (MMBtu/MWh)",null,"The average heat rate at Winter minimum base capacity is a blended HHV (higher heating value) heat rate for all MW included in the corresponding capacity level at Winter minimum base capacity."]
["Average Heat Rate of Minimum Dependable Fall Base Capacity (MMBtu/MWh)",null,"The average heat rate at Fall minimum base capacity is a blended HHV (higher heating value) heat rate for all MW included in the corresponding capacity level at Summer minimum base capacity."]
["Average Heat Rate of Minimum Dependable Spring Base Capacity (MMBtu/MWh)",null,"The average heat rate at Spring minimum base capacity is a blended HHV (higher heating value) heat rate for all MW included in the corresponding capacity level at Summer minimum base capacity."]
["Average Heat Rate of Summer Supplemental Capacity (MMBtu/MWh)",null,"The average heat rate for supplemental capacity is a blended HHV (higher heating value) heat rate for all MW between the Summer maximum base capacity and the maximum supplemental capacity. "]
["Average Heat Rate of Winter Supplemental Capacity (MMBtu/MWh)",null,"The average heat rate for supplemental capacity is a blended HHV (higher heating value) heat rate for all MW between the Winter maximum base capacity and the maximum supplemental capacity. "]
["Average Heat Rate of Fall Supplemental Capacity (MMBtu/MWh)",null,"The average heat rate for supplemental capacity is a blended HHV (higher heating value) heat rate for all MW between the Fall maximum base capacity and the maximum supplemental capacity. "]
["Average Heat Rate of Spring Supplemental Capacity (MMBtu/MWh)",null,"The average heat rate for supplemental capacity is a blended HHV (higher heating value) heat rate for all MW between the maximum Spring base capacity and the maximum supplemental capacity. "]
["Minimum Run Time (Hours)",null,"Provide the minimum number of hours (excluding start time) the resource must be in operation before shutting down. For PPA's or Toll's, Buyer will be required to run or dispatch the Resource between a Completed Start and a scheduled shutdown."]
["Minimum Down Time (Hours)",null,"Provide the minimum number of hours the resource must be offline before commencement of a start up of the Resource"]
["Ramp Rate Up (MW/min)",null,"Provide the average and the maximum ramp rate up over the operational range of the unit."]
["Ramp Rate Down (MW/min)",null,"Provide the average and the maximum ramp rate down over the operational range of the unit."]
["Summer Start Fuel Quantity (MMBtu/MW)",null,"Provide the total amount of fuel required, in MMBtu/MW per start, to reach minimum emission compliant load, for a hot, warm, and cold start in Summer (June - August)."]
["Winter Start Fuel Quantity (MMBtu/MW)",null,"Provide the total amount of fuel required, in MMBtu/MW per start, to reach minimum emission compliant load, for a hot, warm, and cold start in Winter (December-February)"]
["Fall Start Fuel Quantity (MMBtu/MW)",null,"Provide the total amount of fuel required, in MMBtu/MW per start, to reach minimum emission compliant load, for a hot, warm, and cold start in Fall (September-November)."]
["Spring Start Fuel Quantity (MMBtu/MW)",null,"Provide the total amount of fuel required, in MMBtu/MW per start, to reach minimum emission compliant load, for a hot, warm, and cold start in Spring (March-May)."]
["Start Hours (Hours)",null,"Provide the period of time, in hours, expected and guaranteed to achieve a completed start for a hot, warm, and cold start condition"]
["Time to Sync (hours)",null,"Provide the time required, in hours, for resource to sync with and deliver first MW of electricity to the grid at the proper frequency from cold, warm, and hot conditions."]
["Starts Per Day (#)",null,"Provide the maximum number of starts per day the unit can perform without incurring additional cost."]
["Black Start Capability (Y/N)",null,"Is the resource capable of producing electricity without relying on the external transmission network to start?"]
["CO2 Emission Rate (lbs/MMBtu)",null,"Provide the average hourly emission rate in lbs per MMBtu HHV (higher heating value) of fuel input.  (Summer Conditions, at full load, including duct- firing, if included as part of the facility)"]
["SO2 Emission Rate for Acquisition Proposals (lbs/MMBtu)",null,"Provide the average hourly emission rate in lbs per MMBtu HHV (higher heating value) of fuel input.  (Summer Conditions, at full load, including duct- firing, if included as part of the facility)"]
["NOx Emission Rate for Acquisition Proposals (lbs/MMBtu)",null,"Provide the average hourly emission rate in lbs per MMBtu HHV (higher heating value) of fuel input.  (Summer Conditions, at full load, including duct- firing, if included as part of the facility)"]
["Summer and Winter Availability Rate",null,"Provide the monthly Summer and Winter availability rate for the Resource.  Must be at least 98%"]
["All Other Months Availability Rate",null,"Provide the monthly availability rate for all other months for the Resource.  Must be at least 96%."]
["Average Annual Planned Maintenance (Hours) ",null,"Provide the average annual planned maintenance hours for the Resource\n"]
["Equivalent Forced Outage Rate",null,"Provide an expected 3 year rolling average EFOR."]
["Equivalent Unplanned Outage Factor",null,"Provide an expected 3 year rolling average EUOF. [EUOF= (Unplanned Outage Hours + Equivalent Unplanned Derate Hours)/Period Hours]."]
["Reconfigurability",null,"Describe the timing and ability of the unit to generate and deliver the first MW of electricity at the proper frequency following a steam turbine trip at 100% load"]
[null,null,"Describe the timing and ability of the unit to generate and deliver the first MW of electricity at the proper frequency following a single CT trip at 100% load"]
[null,null,"Under cold start conditions with the steam turbine inoperable, provide the time required, in hours, to generate and deliver the first MW of electricity to the grid at the proper frequency"]
["Cooling Water Supply",null,"Describe the unit's ability to maintain cooling water supply under drought conditions"]
["AGC Configuration",null,"Describe the ability of AGC to operate the supplemental capacity (e.g. duct burners)"]
["Dispatch Restrictions",null,"Describe any MW output ranges where the CCGT cannot operate."]
["Reconfigurability",null,"Describe the ability and time required for the unit to reconfigure / adjust after component (single CT or steam turbine) loss."]
["Reconfigurability",null,"Describe the ability and time required for the unit to reconfigure / adjust after component (single CT or steam turbine) loss."]
["Reconfigurability",null,"Describe the ability and time required for the unit to reconfigure / adjust after component (single CT or steam turbine) loss."]
["Reconfigurability",null,"Describe the ability and time required for the unit to reconfigure / adjust after component (single CT or steam turbine) loss."]
["Reconfigurability",null,"Describe the ability and time required for the unit to reconfigure / adjust after component (single CT or steam turbine) loss."]
["Reconfigurability",null,"Describe the ability and time required for the unit to reconfigure / adjust after component (single CT or steam turbine) loss."]
["Reconfigurability",null,"Describe the ability and time required for the unit to reconfigure / adjust after component (single CT or steam turbine) loss."]
["Reconfigurability",null,"Describe the ability and time required for the unit to reconfigure / adjust after component (single CT or steam turbine) loss."]

{"sheet":"Pricing","index":1,"n_rows":53,"n_cols":15,"rows_kept":53,"cut":false,"hidden":false,"merged":[[44,11,45,11],[47,1,47,2],[0,1,0,10],[17,1,17,2],[19,1,19,2],[20,1,20,2],[15,3,15,4],[15,6,15,8]]}
[null,"Pricing",null,null,null,null,null,null,null,null,null,null,null,null,"Yes"]
[]
[null,"Bidders proposing a PPA or Toll should complete (i), (ii) and (iii) and pricing components [1] - [4]."]
[null,"Bidders proposing an Acquisition should complete (iv) and (v) and pricing component [5]."]
[]
[null,"Prices if Options (i) or (ii) below are selected should be provided in 2024$.  Pricing if option (iii) below is selected should be provided in nominal$ on a calendar year (January - December) basis.  "]
[null,"Prior to completing the inputs below, please provide the Start Date, End Date, and Delivery Term of the proposal requested on the PST - PPAs, Tolls, Acquisitions. worksheet (Lines 17 - 19)"]
[]
[null,"[1] Enter a Capacity Rate, in $/kW-yr, that is either fixed for the term or defined annually.  For a NITS Proposal (see Section 2.6.1 of the Main Body), all transmission-related costs should be included in the Capacity Rate.  "]
[null,"[2] Enter the Variable O&M Rate, expressed in $/MWh, that is fixed for the term or defined annually or based on a Base Rate that is escalated by CPI or PPI.  The VOM is based on the Dependable Capacity (ICAP) of the Resources."]
[null,"[3] Enter the Start Charge (hot, warm, and cold), expressed as $/Completed Start, that is fixed for the term or defined annually or based on a Base Rate that is escalated by CPI or PPI."]
[null,"[4] For a PPA or Toll that is based on a NITS Proposal, enter the amount of NITS-related costs included in the Capacity Rate, expressed in $/kW-yr."]
[null,"      For an Acquistion that is based on a NITS Proposal, enter the amount of NITS-related costs included in the purchase price, expressed in $."]
[null,"[5] Provide the single fixed payment purchase price for the facility.  "]
[]
[null,null,null,"[1]",null,"[2]","[3]",null,null,"[4]","[5]",null,null,null,"Houston Ship Channel"]
["Option",null,null,"Capacity Rate\n ($/kW-yr)","Capacity Rate\n ($/kW-month)\n(If applicable)","VOM\n ($/MWh)","Hot Start Charge\n ($/Completed Start)","Warm Start Charge\n ($/Completed Start)","Cold Start Charge\n ($/Completed Start)","NITS-related Costs\nPPA/Toll - $/kW-yr","Acquisition\n$"]
["(i)","Fixed For Term"]
[]
["(ii)","Base Rate"]
[null,"Escalation"]
[]
["(iii)",{"$f":"IF(C23=\"\",\"\",\"Calendar Year 1\")","v":"Calendar Year 1"},{"$f":"O27","v":1900}]
[null,{"$f":"IF(C24=\"\",\"\",\"Calendar Year 2\")","v":""},{"$f":"IF(C23=\"\",\"\",IF(C23+1>$O$29,\"\",C23+1))","v":""},null,null,null,null,null,null,null,null,null,null,null,"PPI"]
[null,{"$f":"IF(C25=\"\",\"\",\"Calendar Year 3\")","v":""},{"$f":"IF(C24=\"\",\"\",IF(C24+1>$O$29,\"\",C24+1))","v":""},null,null,null,null,null,null,null,null,null,null,null,"CPI"]
[null,{"$f":"IF(C26=\"\",\"\",\"Calendar Year 4\")","v":""},""]
[null,{"$f":"IF(C27=\"\",\"\",\"Calendar Year 5\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR('PST - PPAs, Tolls, Acquisitions'!B20)","v":1900}]
[null,{"$f":"IF(C28=\"\",\"\",\"Calendar Year 6\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'PST - PPAs, Tolls, Acquisitions'!$B$19","v":0}]
[null,{"$f":"IF(C29=\"\",\"\",\"Calendar Year 7\")","v":""},"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"O27+O28","v":1900}]
[null,{"$f":"IF(C30=\"\",\"\",\"Calendar Year 8\")","v":""},""]
[null,{"$f":"IF(C31=\"\",\"\",\"Calendar Year 9\")","v":""},""]
[null,{"$f":"IF(C32=\"\",\"\",\"Calendar Year 10\")","v":""},""]
[null,{"$f":"IF(C33=\"\",\"\",\"Calendar Year 11\")","v":""},""]
[null,{"$f":"IF(C34=\"\",\"\",\"Calendar Year 12\")","v":""},""]
[null,{"$f":"IF(C35=\"\",\"\",\"Calendar Year 13\")","v":""},""]
[null,{"$f":"IF(C36=\"\",\"\",\"Calendar Year 14\")","v":""},""]
[null,{"$f":"IF(C37=\"\",\"\",\"Calendar Year 15\")","v":""},""]
[null,{"$f":"IF(C38=\"\",\"\",\"Calendar Year 16\")","v":""},""]
[null,{"$f":"IF(C39=\"\",\"\",\"Calendar Year 17\")","v":""},""]
[null,{"$f":"IF(C40=\"\",\"\",\"Calendar Year 18\")","v":""},""]
[null,{"$f":"IF(C41=\"\",\"\",\"Calendar Year 19\")","v":""},""]
[null,{"$f":"IF(C42=\"\",\"\",\"Calendar Year 20\")","v":""},""]
[null,{"$f":"IF(C43=\"\",\"\",\"Calendar Year 21\")","v":""},""]
[]
["(iv)","Are NITS-related costs included in the Purchase Price (Y/N)"]
[null,"Break out NITS-related costs here:"]
[]
["(v)","Purchase Price ($)"]
[null,"Are land costs included in the Purchase Price (Y/N)"]
[null,"Break out land cost here:"]
[null,"Annual Land Lease Payment, if applicable:"]
[null,"Does the land lease payment escalate (Y/N)?"]
[null,"If so, what is the land lease payment escalation rate? "]

{"sheet":"Guaranteed Heat Rate ","index":2,"n_rows":117,"n_cols":4,"rows_kept":117,"cut":false,"hidden":false,"merged":[[105,2,106,2],[105,3,106,3],[108,2,110,2],[108,3,110,3],[112,2,114,2],[112,3,114,3],[97,2,99,2],[97,3,99,3],[101,2,103,2],[101,3,103,3],[104,1,104,3],[81,3,83,3],[85,2,87,2],[85,3,87,3],[89,1,89,3],[94,2,95,2],[94,3,95,3],[0,1,0,3],[1,1,1,3],[2,1,2,3],[3,1,3,3],[4,1,4,3],[19,2,21,2],[19,3,21,3],[22,1,22,3],[7,1,7,3],[12,2,13,2],[12,3,13,3],[15,2,17,2],[15,3,17,3],[23,2,24,2],[23,3,24,3],[26,2,28,2],[26,3,28,3],[30,2,32,2],[30,3,32,3],[35,1,35,3],[40,2,41,2],[40,3,41,3],[43,2,45,2],[43,3,45,3],[47,2,49,2],[47,3,49,3],[50,1,50,3],[51,2,52,2],[51,3,52,3],[116,1,116,3],[54,2,56,2],[54,3,56,3],[58,2,60,2],[58,3,60,3],[62,1,62,3],[67,2,68,2],[67,3,68,3],[70,2,72,2],[70,3,72,3],[74,2,76,2],[74,3,76,3],[77,1,77,3],[78,2,79,2],[78,3,79,3],[81,2,83,2]]}
[null,"Resources are required to provide a Guaranteed Heat Rate"]
[null,"The Guaranteed Heat Rate is expected to be based upon (and will be no greater than) the heat rate "]
[null,"corresponding to Buyer's dispatch level for the season in which such dispatch occcurs.  "]
[null,"The Guaranteed Heat Rate is a blended heat rate for all MW included in the corresponding dispatch level. "]
[null,"Complete the heat rate curves in the following tables in one (1) MW increments from minimum dispatch level to maximum dispatch level in each configuration.  Repeat for additional configurations, if any.  Other than deadbands between configurations, each heat rate curve should reflect the entire operating range specified by Bidder in the applicable term sheet.  The Guaranteed Heat Rate should be a blended heat rate for all MW included in the corresponding dispatch level.  For example, if, for a dispatch level of 800 MW, the first 750 MW have a marginal heat rate of 7.000 MMBtu (HHV)/MWh and the other 50 MW have a Marginal Heat Rate of 10.000 MMBtu (HHV)/MWh, the “Guaranteed Heat Rate” for the dispatch level of 800 MW is 7.1875 MMBtu (HHV)/MWh = [(750 x 7.000) + (50 x 10.000)] / (750 + 50), and the Energy Price will be based on a total of 6,000 MMBtu (HHV) of gas = 800 x 7.500.  "]
[]
[]
[null,"Summer Months (June-August)"]
[null,"Dispatch Level","Guaranteed","Guaranteed"]
[null,"(MW)","Heat Rate","Heat Rate"]
[null,null,"Without Duct Firing","With Duct Firing*"]
[null,null,"(MMBtu (HHV)/MWh)","(MMBtu (HHV)/MWh)"]
[null,"{insert min dispatch level","{insert heat rate}"]
[null,"in smallest configuration}"]
[null,"{. . . .}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}"]
[null,"without duct firing in"]
[null,"smallest configuration}"]
[null,"{. . . .}","{insert heat rate}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}","{insert heat rate}"]
[null,"with duct firing in"]
[null,"smallest configuration}"]
[]
[null,"{insert min dispatch level","{insert heat rate}"]
[null,"in next configuration, if any}"]
[null,"{. . . .}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}"]
[null,"without duct firing in"]
[null,"next configuration, if any}"]
[null,"{. . . .}","{insert heat rate}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}","{insert heat rate}"]
[null,"with duct firing in"]
[null,"next configuration, if any}"]
[]
[]
[null,"Winter Months (December-February)"]
[null,"Dispatch Level","Guaranteed","Guaranteed"]
[null,"(MW)","Heat Rate","Heat Rate"]
[null,null,"Without Duct Firing","With Duct Firing*"]
[null,null,"(MMBtu (HHV)/MWh)","(MMBtu (HHV)/MWh)"]
[null,"{insert min dispatch level","{insert heat rate}"]
[null,"in smallest configuration}"]
[null,"{. . . .}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}"]
[null,"without duct firing in"]
[null,"smallest configuration}"]
[null,"{. . . .}","{insert heat rate}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}","{insert heat rate}"]
[null,"with duct firing in"]
[null,"smallest configuration}"]
[]
[null,"{insert min dispatch level","{insert heat rate}"]
[null,"in next configuration, if any}"]
[null,"{. . . .}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}"]
[null,"without duct firing in"]
[null,"next configuration, if any}"]
[null,"{. . . .}","{insert heat rate}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}","{insert heat rate}"]
[null,"with duct firing in"]
[null,"next configuration, if any}"]
[]
[null,"Fall Months (September-November)"]
[null,"Dispatch Level","Guaranteed","Guaranteed"]
[null,"(MW)","Heat Rate","Heat Rate"]
[null,null,"Without Duct Firing","With Duct Firing*"]
[null,null,"(MMBtu (HHV)/MWh)","(MMBtu (HHV)/MWh)"]
[null,"{insert min dispatch level","{insert heat rate}"]
[null,"in smallest configuration}"]
[null,"{. . . .}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}"]
[null,"without duct firing in"]
[null,"smallest configuration}"]
[null,"{. . . .}","{insert heat rate}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}","{insert heat rate}"]
[null,"with duct firing in"]
[null,"smallest configuration}"]
[]
[null,"{insert min dispatch level","{insert heat rate}"]
[null,"in next configuration, if any}"]
[null,"{. . . .}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}"]
[null,"without duct firing in"]
[null,"next configuration, if any}"]
[null,"{. . . .}","{insert heat rate}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}","{insert heat rate}"]
[null,"with duct firing in"]
[null,"next configuration, if any}"]
[]
[null,"Spring Months (March-May)"]
[null,"Dispatch Level","Guaranteed","Guaranteed"]
[null,"(MW)","Heat Rate","Heat Rate"]
[null,null,"Without Duct Firing","With Duct Firing*"]
[null,null,"(MMBtu (HHV)/MWh)","(MMBtu (HHV)/MWh)"]
[null,"{insert min dispatch level","{insert heat rate}"]
[null,"in smallest configuration}"]
[null,"{. . . .}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}"]
[null,"without duct firing in"]
[null,"smallest configuration}"]
[null,"{. . . .}","{insert heat rate}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}","{insert heat rate}"]
[null,"with duct firing in"]
[null,"smallest configuration}"]
[]
[null,"{insert min dispatch level","{insert heat rate}"]
[null,"in next configuration, if any}"]
[null,"{. . . .}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}"]
[null,"without duct firing in"]
[null,"next configuration, if any}"]
[null,"{. . . .}","{insert heat rate}","{insert heat rate}"]
[null,"{insert max dispatch level","{insert heat rate}","{insert heat rate}"]
[null,"with duct firing in"]
[null,"next configuration, if any}"]
[]
[null,"* The figures set forth in the second column of this table (and not this third column) should be used until the energy dispatched by Buyer and delivered to Buyer from the Facility (or portion thereof allocated to Buyer) at the Electric Interconnection Point exceeds the higher of (a) the amount of capacity without duct firing set forth or deemed to be set forth as available in the availability notice applicable to such hour in effect at the time such energy was dispatched by Buyer or (b) the dispatch level at which duct firing was actually required to begin in order to deliver the energy from the Facility (or portion thereof allocated to Buyer) to Buyer at the Electric Interconnection Point during such hour."]

{"sheet":"Special Exceptions","index":3,"n_rows":30,"n_cols":1,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,0,3,1]]}
["Bidders not wishing to agree to a term or condition set forth or described in the RFP must identify the specific term or condition to which Bidder takes exception and provide a reasonably complete and detailed explanation of Bidder’s position. Submission of an exception does not mean ELL will accept (and ELL is under no obligation to accept or agree to, in whole or in part) any exception noted below in any negotiation of a Definitive Agreement."]
[]
[]
[]
["Special Exception #1"]
["Special Exception #2"]
["Special Exception #3"]
["Special Exception #4"]
["Special Exception #5"]
["Special Exception #6"]
["Special Exception #7"]
["Special Exception #8"]
["Special Exception #9"]
["Special Exception #10"]
["Special Exception #11"]
["Special Exception #12"]
["Special Exception #13"]
["Special Exception #14"]
["Special Exception #15"]
["Special Exception #16"]
["Special Exception #17"]
["Special Exception #18"]
["Special Exception #19"]
["Special Exception #20"]
["Special Exception #21"]
["Special Exception #22"]
["Special Exception #23"]
["Special Exception #24"]
["Special Exception #25"]
["Special Exception #26"]

{"sheet":"Aurora Inputs","index":4,"n_rows":34,"n_cols":20,"rows_kept":34,"cut":false,"hidden":true,"merged":[[7,16,7,17],[8,16,8,17],[4,1,4,2],[4,7,4,8],[4,4,4,5],[5,16,5,17]]}
["AURORA Inputs Needed"]
["2014 Amite South RFP"]
["VAT review for reasonableness"]
[]
[null,"All Proposals",null,null,"Heat Rate Based Product",null,null,"Energy Price based Product",null,null,null,null,null,null,null,null,null,null,"Start Charge","VOM (Traditional)"]
[null,"Input","Variable",null,"Input","Variable",null,"Input","Variable",null,null,null,null,null,null,null,"Fixed For Term",null,{"$f":"Pricing!F18","v":0},{"$f":"Pricing!F18","v":0}]
[null,"Proposal ID",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B4","v":0},null,"Base GVTC (preferred) or Base Summer Max Capacity",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B39","v":0},null,"Energy Price","[See Table to Right]"]
[null,"Resource ID",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B3","v":0},null,"Base Min Capacity",{"$f":"'PST - PPAs, Tolls, Acquisitions'!#REF!","v":{"$error":"#REF!"}},null,"Hourly Energy Profile (Wind Resources)","[See Hourly Profile Tab]",null,null,null,null,null,null,null,"Base Rate",null,{"$f":"Pricing!G20","v":0},{"$f":"Pricing!F20","v":0}]
[null,"Unit Name (Existing)",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B7","v":0},null,"Average Heat Rate @ Max",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B52","v":0},null,"Minimum Run Time",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B91","v":0},null,null,null,null,null,null,null,"Escalation",null,{"$f":"Pricing!G21","v":0},{"$f":"Pricing!F21","v":0}]
[null,"Unit Location",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B9","v":0},null,"Average Heat Rate @ Min",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B53","v":0},null,"Minimum Down Time",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B92","v":0}]
[null,"Unit Configuration",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B17","v":0},null,"Supplemental Capacity",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B47","v":0},null,"VOM Cost [Biomass Only]","[See Table to Right]",null,null,null,null,null,null,null,{"$f":"Pricing!B23","v":"Calendar Year 1"},{"$f":"Pricing!C23","v":1900},{"$f":"Pricing!G23","v":0},{"$f":"Pricing!F23","v":0}]
[null,"Start Date",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B20","v":"00:00:00"},null,"Average Heat Rate of Supplemental",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B60","v":0},null,"Escalation for VOM Cost [Biomass Only]","[See Table to Right]",null,null,null,null,null,null,null,{"$f":"Pricing!B23","v":"Calendar Year 1"},{"$f":"Pricing!C23","v":1900},{"$f":"Pricing!G24","v":0},{"$f":"Pricing!F24","v":0}]
[null,"Guaranteed Start Date",{"$f":"'PST - PPAs, Tolls, Acquisitions'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,"Maintenance Rate",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B95","v":0},null,null,null,null,null,null,null,{"$f":"Pricing!B24","v":""},{"$f":"Pricing!C24","v":""},{"$f":"Pricing!G25","v":0},{"$f":"Pricing!F25","v":0}]
[null,"Delivery Term",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B19","v":0},null,"Fuel Index",{"$f":"Pricing!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B25","v":""},{"$f":"Pricing!C25","v":""},{"$f":"Pricing!G26","v":0},{"$f":"Pricing!F26","v":0}]
[null,"Physical Delivery Point/Physical CP Node (Describe)",{"$f":"'PST - PPAs, Tolls, Acquisitions'!#REF!","v":{"$error":"#REF!"}},null,"Fuel Adder",{"$f":"IF(Pricing!#REF!>0,Pricing!#REF!,Pricing!#REF!)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B26","v":""},{"$f":"Pricing!C26","v":""},{"$f":"Pricing!G27","v":0},{"$f":"Pricing!F27","v":0}]
[null,"Electric Interconnection Point (Describe)",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B11","v":0},null,"Minimum Run Time",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B64","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B27","v":""},{"$f":"Pricing!C27","v":""},{"$f":"Pricing!G28","v":0},{"$f":"Pricing!F28","v":0}]
[null,null,null,null,"Minimum Down Time",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B65","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B28","v":""},{"$f":"Pricing!C28","v":""},{"$f":"Pricing!G29","v":0},{"$f":"Pricing!F29","v":0}]
[null,null,null,null,"Start Cost","[See Table to Right]",null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B29","v":""},{"$f":"Pricing!C29","v":""},{"$f":"Pricing!G30","v":0},{"$f":"Pricing!F30","v":0}]
[null,null,null,null,"Escalation for Start Cost","[See Table to Right]",null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B30","v":""},{"$f":"Pricing!C30","v":""},{"$f":"Pricing!G31","v":0},{"$f":"Pricing!F31","v":0}]
[null,null,null,null,"Hot Start Fuel",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B68","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B31","v":""},{"$f":"Pricing!C31","v":""},{"$f":"Pricing!G32","v":0},{"$f":"Pricing!F32","v":0}]
[null,null,null,null,"Hot Start Hours",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B72","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B32","v":""},{"$f":"Pricing!C32","v":""},{"$f":"Pricing!G33","v":0},{"$f":"Pricing!F33","v":0}]
[null,null,null,null,"Warm Start Fuel",{"$f":"'PST - PPAs, Tolls, Acquisitions'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B33","v":""},{"$f":"Pricing!C33","v":""},{"$f":"Pricing!G34","v":0},{"$f":"Pricing!F34","v":0}]
[null,null,null,null,"Warm Start Hours",{"$f":"'PST - PPAs, Tolls, Acquisitions'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B34","v":""},{"$f":"Pricing!C34","v":""},{"$f":"Pricing!G35","v":0},{"$f":"Pricing!F35","v":0}]
[null,null,null,null,"Cold Start Fuel",{"$f":"'PST - PPAs, Tolls, Acquisitions'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B35","v":""},{"$f":"Pricing!C35","v":""},{"$f":"Pricing!G36","v":0},{"$f":"Pricing!F36","v":0}]
[null,null,null,null,"Cold Start Hours",{"$f":"'PST - PPAs, Tolls, Acquisitions'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B36","v":""},{"$f":"Pricing!C36","v":""},{"$f":"Pricing!G37","v":0},{"$f":"Pricing!F37","v":0}]
[null,null,null,null,"VOM Cost","[See Table to Right]",null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B37","v":""},{"$f":"Pricing!C37","v":""},{"$f":"Pricing!G38","v":0},{"$f":"Pricing!F38","v":0}]
[null,null,null,null,"Escalation for VOM Cost","[See Table to Right]",null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B38","v":""},{"$f":"Pricing!C38","v":""},{"$f":"Pricing!G39","v":0},{"$f":"Pricing!F39","v":0}]
[null,null,null,null,"CO2 Emission Rate",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B76","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B39","v":""},{"$f":"Pricing!C39","v":""},{"$f":"Pricing!G40","v":0},{"$f":"Pricing!F40","v":0}]
[null,null,null,null,"SO2 Emission Rate",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B77","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B40","v":""},{"$f":"Pricing!C40","v":""},{"$f":"Pricing!G41","v":0},{"$f":"Pricing!F41","v":0}]
[null,null,null,null,"NOX Emission Rate",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B78","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B41","v":""},{"$f":"Pricing!C41","v":""},{"$f":"Pricing!G42","v":0},{"$f":"Pricing!F42","v":0}]
[null,null,null,null,"Summer and Winter Availabilty Rate (CCGT )",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B79","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"Pricing!B42","v":""},{"$f":"Pricing!C42","v":""},{"$f":"Pricing!G43","v":0},{"$f":"Pricing!F43","v":0}]
[null,null,null,null,"All Other Months Availabilty Rate (CCGT)",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B80","v":0}]
[null,null,null,null,"Average Annual Planned Maintenance (Hours) ",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B81","v":0}]
[null,null,null,null,"Equivalent Forced Outage Rate",{"$f":"'PST - PPAs, Tolls, Acquisitions'!B82","v":0}]